Ten months. Every control has a slider and a number box — type a value if it
goes beyond the slider, including prices. Storage can be driven from customer growth, so each
new subscriber adds data that never goes away. Edits are kept per month.
Net per month · —
—
Revenue—
Total cost—
Margin—
Storage—
original
Subscribers—
——
Events per month—
——
Ten-month arc
Net per month across the whole model
Month
Subs
Events
Storage TB
Infra $
Revenue ₹
Cost ₹
Net ₹
Margin
Growth engine
Fill the months forward from one rule
Growth compounds subscribers forward from the selected month. Rebuilding storage
carries each month's data forward and adds 55 GB for every
paid subscriber — storage never falls, which is the point. Both overwrite the months after the
one you are on; the months before it are untouched.